Plan for 2026 now. This guide shows miners how to model future returns and make smarter investment choices. You will learn which inputs matter most and how to read realistic per day bitcoin profit projections.
We start with a real example: a MicroBT Whatsminer M63S Hydro 390T at 7,215 W and $0.05 per kWh. At a BTC price near $109,360 and difficulty ~142.34T, daily revenue is $18.84, energy costs $8.66, for $10.18 bitcoin profit per day.
The calculator synthesizes hashrate, power draw, electricity costs, block reward (3.125 BTC) and price to give clear outputs. This snapshot uses network hashrate ~1,083.97 EH/s and a 10-minute block time.
What you’ll get: step-by-step workflow from selecting mining hardware and entering th/s and watts, to comparing price scenarios and optimizing costs. Use the model to decide when to buy asic units, secure energy, and balance capex vs opex.
The 2024 halving reduced block rewards to 3.125 BTC, tightening margins and making energy and efficiency the main levers for survival. Operators now need clear, year-long scenario planning to test how price and difficulty shifts affect returns.
Modeling over a year reveals risk. As large U.S. firms expand and new entrants add hashrate, difficulty can rise and dilute individual output unless hardware or power strategy keeps pace.
Price bands like $70k–$90k interact with difficulty to create wide swings in net revenue. That makes tested scenarios essential before you buy or scale.
Factor | 2024–25 Trend | Action | Impact |
---|---|---|---|
Rewards | 3.125 BTC per block | Prioritize efficient ASICs | Protect margins |
Hashrate | ~900+ EH/s growth | Model difficulty scenarios | Avoid diluted returns |
Energy mix | ~52% renewables, gas ~38% | Negotiate long contracts | Stabilize $/kWh |
Core idea: the formula turns your th/s and power into an expected BTC share of blocks, then converts that to USD using the bitcoin price.
The model computes your share of network hashrate and multiplies it by block reward and block frequency. With a fixed 3.125 BTC reward and current difficulty, it yields BTC earned per hour, day, week, month, and year.
You control hashrate, power (watts), and electricity costs. External inputs include network difficulty and btc price.
Results change with difficulty retargets, BTC price swings, stale shares, pool luck, and downtime. Always export scenarios and use a chart of projected cash flows before you buy equipment.
Input | Sample Value | Output |
---|---|---|
TH/s | 390 | 0.00017224 BTC/day (~$18.84) |
Power (W) | 7,215 | $8.66/day energy |
Pool fees | 1%–4% | Reduces net USD and BTC amounts |
Accurate inputs begin with clear hardware specs and a real electricity profile for your site. Collecting precise values ensures your model reflects true operating conditions and avoids surprises when you scale.
ASIC specs to record:
Energy profile and power capacity:
Operational variables to include: pool/maintenance fees (1%–4%), uptime targets, facility rent, internet, warranty and expected maintenance so results map to full costs, not just watts and hashrate.
Model | th/s | Power (W) | MSRP (USD) |
---|---|---|---|
Whatsminer M63S Hydro | 390 | 7,215 | $13,699 |
Antminer S21 | 200 | 3,500 | $5,449 |
Whatsminer M60S | 186 | 3,441 | $6,299 |
Antminer S21 Hydro | 335 | 5,360 | $7,599 |
Run a live test by preloading a real rig profile and your site power price. That gives immediate visibility into daily and longer-term returns.
Example: select the Whatsminer M63S Hydro with 390 th/s and 7,215 W, then enter $0.05 per kwh.
Metric | Value | Notes |
---|---|---|
Mining Revenue | $18.84 per day | USD at BTC ≈ $109,360 |
Electricity Costs | $8.66 per day | 7,215 W at $0.05/kwh |
Net profit | $10.18 per day | 0% pool fees in this example |
BTC per day | 0.00017224 BTC | Hourly 0.00000718 BTC |
Toggle pool fees (1%–4%), add hardware cost, and run sensitivity tests by nudging BTC price or difficulty. This shows ROI, payback amount, and how fast profit can shift.
Simulate $70k, $90k, and $110k+ price trajectories to quantify exposure and capital needs for the coming year.
Price paths: run three cases — conservative ($70k), base ($90k), and upside ($110k+) — and export monthly and annual outputs. Compare USD and BTC results so you see both fiat cash flow and cumulative BTC holdings.
Model network hashrate bands around 900–1,080 EH/s to reflect expected expansion. Small changes in hashrate reduce your share of rewards unless you add th/s.
Keep the block reward fixed at 3.125 BTC in all runs. Use a chart of forecasted earnings to visualize cumulative divergence between scenarios over the year.
Scenario | BTC price | Hashrate band | Key export |
---|---|---|---|
Conservative | $70,000 | 900 EH/s | Monthly cashflow, breakeven kWh |
Base | $90,000 | ~1,000 EH/s | ROI months, USD and BTC outputs |
Upside | $110,000+ | 1,080 EH/s | Working capital and scaling triggers |
Selecting the right hardware means weighing efficiency, warranty, and resale alongside headline th/s figures. This approach keeps operational surprises low and helps you match rigs to site limits.
Efficiency matters first: aim for sub-17 J/TH units to cut per‑TH power draw and protect margins if hashrate grows.
Model both initial buy price and ongoing electricity and service costs before you buy.
Slightly cheaper asic units with worse efficiency often raise annual costs and hurt long‑term profitability.
Model | th/s | Power (W) | MSRP (USD) | Cooling |
---|---|---|---|---|
Antminer S21 | 200 | 3,500 | $5,449 | Air |
S21 Hydro | 335 | 5,360 | $7,599 | Hydro |
Whatsminer M60S | 186 | 3,441 | $6,299 | Air |
M63S Hydro | 390 | 7,215 | $13,699 | Hydro |
Factor in resale value, warranty, and firmware support. These affect uptime, service costs, and how fast you can refresh hardware to chase BTC price moves.
Securing cheap, reliable power changes the economics of every rig you run. Start by prioritizing energy deals that cut your per kwh rate—hydro and wind PPAs or long-term contracts offer the deepest structural advantage.
Hydro and wind sites often deliver $0.04–$0.06 per kwh in the best U.S. markets. Where grid rates exceed $0.30, those deals are decisive.
Consider immersion or hydro cooling to lower kWh/W and raise density. This reduces fan load and can cut total power draw for the same hashrate.
AI data centers now compete for power. Negotiate firm capacity allocations and explore dual‑use agreements to keep utilization steady and fees predictable.
Account for demand charges, interconnection fees, and curtailment clauses when modeling costs.
In the U.S., plan for emissions reporting, noise limits, and grid access rules. Build compliance into site design to avoid shutdowns or delays.
Option | Typical $/kWh | Benefit | Notes |
---|---|---|---|
Hydro PPA | $0.04–$0.06 | Lowest steady cost | Best for long‑term bitcoin mining sites |
Wind PPA | $0.05–$0.07 | Stable renewables mix | Seasonal variability; pair with storage |
Behind‑meter / stranded gas | $0.03–$0.08 | Flexible capacity | Requires capex and local permits |
Start by building a margin stack that separates gross revenue, electricity, pool fees, and other costs. This shows per day profit for each rig and makes risk visible.
Example: a 390 th/s rig at $0.05/kWh produces $18.84 revenue, $8.66 energy, and $10.18 net per day before fees. Add a 1%–4% pool fee and maintenance to see the true bitcoin profit in USD and BTC.
Calculate your breakeven kwh by solving for the $/kWh that makes net = 0 after fees. Small fee changes matter: a single percent can reduce monthly bitcoin profit noticeably.
Always include uptime assumptions. Factor in scheduled maintenance, potential curtailment, and a safety margin for power capacity (use the 75% rule for AMPS × volts).
Scale per miner results by the number of units to test facility limits. Multiply the $10.18 net per day by many miners to get total USD cash flow and the BTC amount produced daily, weekly, and annually.
Metric | Per Rig | Portfolio (10 rigs) |
---|---|---|
Revenue per day | $18.84 | $188.40 |
Electricity per day | $8.66 | $86.60 |
Net per day (before fees) | $10.18 | $101.80 |
Re-run ROI monthly with updated costs, fees, and kwh rates. Monitor th/s and hashrate for degradation so you can protect long‑term investment returns.
Build a stepwise strategy that secures long‑term energy, times ASIC buys, and sizes capacity to cashflow.
Start by locking power — long contracts or hydro PPAs cut kwh exposure and make buy decisions predictable.
Secure firm energy deals before you buy hardware. That reduces exposure to volatile costs and keeps per‑rig economics stable.
Schedule ASIC refreshes to stay under target J/TH. Aim for sub‑15–17 J/TH units so your th/s remains competitive as hashrate rises.
Model difficulty buffers in every investment case. Require a minimum net per rig under downside price and upside hashrate scenarios.
Explore hybrid revenue: lease spare capacity to AI tenants or sell waste heat to local users. These tactics lower operating costs and diversify income.
Adopt treasury rules: mine bitcoin and hold a reserve to smooth cashflow. Convert only what your model shows you need for capex and operating costs.
Action | Why it matters | Immediate step |
---|---|---|
Lock energy | Stabilizes kwh and lowers costs | Negotiate hydro or long PPA |
Stagger ASIC buys | Limits capex risk and keeps th/s fresh | Set refresh cadence every 12–24 months |
Hybrid revenue | Diversifies cash and reduces net costs | Pilot AI hosting or heat sales |
Treasury policy | Buffers price swings | Define BTC reserve % and sell triggers |
Use charted scenarios to turn raw numbers into a defendable purchase and power plan. With a 390 th/s rig at 7,215 W and $0.05/kWh, the model shows roughly $10.18 per day at BTC ≈ $109,360 and difficulty ~142.34T. The block reward stays at 3.125 BTC with 10‑minute blocks.
Disciplined modeling — updating btc, bitcoin price, and difficulty — makes uncertain markets actionable. Track th/s, watts, and site capacity so you scale inside power and cooling limits and protect profit in USD and BTC.
Prioritize energy deals (hydro or long contracts), chart outputs regularly, and calculate bitcoin scenarios before you buy more rigs. Align tools, live data, and strategy to position your bitcoin mining operation for durable rewards.
You need your miner’s hashrate (TH/s), power draw (watts), and efficiency (J/TH), plus the current BTC/USD price, network difficulty or total hashrate, block reward (3.125 BTC after the 2024 halving), pool fees, and your electricity cost ($/kWh). Add uptime, cooling method, and any facility or maintenance costs for a realistic result.
The calculator estimates your share of the network by dividing your hashrate by the total network hashrate, then multiplies that share by blocks mined per time period and the block reward (3.125 BTC). It converts BTC to USD using the BTC price and subtracts electricity, fees, and other costs to get net profit per day, month, or year.
Include real models and their specs: Antminer S21 or S21 Hydro, Whatsminer M60S, M63 series, and other sub-17 J/TH units. Enter each unit’s TH/s, watts, and MSRP so you can compare revenue, power draw, and payback. Also model immersion or hydro-cooled versions if you use them.
Electricity price ($/kWh) is often the largest operating expense. Lower kWh rates directly increase margins. Power capacity (amps × volts) and cooling method determine how many units you can host and the cost of additional infrastructure. Long-term contracts, hydro or wind power, and immersion cooling reduce effective kWh and boost profit.
Calculators assume static difficulty and price, but both change. They don’t fully capture pool luck, stale shares, or downtime. Results are estimates — use sensitivity tests for price paths, difficulty growth, and uptime to see a range of outcomes rather than a single number.
Run multiple price paths (for example k, k, 0k+) and difficulty/total hashrate scenarios (near 900–1,080 EH/s or higher). Combine optimistic and conservative cases to see margin sensitivity. Keep the block reward fixed at 3.125 BTC for short-term forecasts to the next halving window.
Breakeven kWh is the electricity price at which revenue equals operating costs for a given miner and BTC price. Payback period equals initial hardware and setup cost divided by net profit per period. Adjust for pool fees, warranty, and expected uptime to get realistic ROI timing.
Yes — sum the fleet’s total TH/s and total power draw, then enter aggregate costs and fees. Include facility limits like power capacity, rack space, and cooling. Modeling by fleet helps test scale effects, capex vs. opex tradeoffs, and portfolio-level ROI.
Immersion and hydro cooling typically improve thermal efficiency and can reduce overhead for HVAC, lowering effective kWh/W and enabling higher density per rack. Account for higher capex and potential maintenance savings when comparing to air-cooled setups.
Include pool and maintenance fees, expected uptime, repair and spare-parts costs, facility rent or buildout, insurance, and any taxes or regulatory compliance expenses (e.g., emissions reporting). These impact net profit and payback.
Update BTC price and network difficulty daily or weekly if you actively trade forecasts. Revise electricity contracts, fleet counts, and hardware specs when you add or retire units. Regular sensitivity checks ensure plans remain robust to market moves.
Yes — consider hybrid strategies like AI hosting or colocation that sell compute or heat reuse, waste-heat recovery for facility offset, and holding BTC reserves rather than converting all receipts to USD. These can change effective margins and risk profiles.
Hidden costs include transformer and distribution upgrades, demand charges on commercial power bills, customs and shipping for imported miners, extended warranty or repair expenses, and downtime from maintenance. Factor these to avoid overstated profits.
Pool fees are a direct subtraction from gross revenue. Pool luck affects variance — solo or small-pool miners see wider swings, while large pools smooth income. Use monthly or annualized averages to understand expected returns, not single-day results.
Negotiate long-term power purchase agreements, locate near low-cost hydro or wind resources, invest in immersion cooling to increase density and reduce HVAC loads, and explore demand-response programs. Energy sourcing and contracts are as important as hardware efficiency.
Multiply estimated BTC earnings by your chosen BTC/USD price for the period to get USD revenue. Subtract electricity, fees, and other operating costs to track daily net profit. Keep a ledger in both BTC and USD to measure real performance and hedge risk.
Prioritize efficiency (J/TH), price per TH (capex), warranty/reliability, resale value, and integration costs (rack, power). Sub-17 J/TH models like Antminer S21 series and Whatsminer M60S/M63 offer strong efficiency, but evaluate total cost of ownership.
Check local interconnection rules, emissions reporting, noise ordinances, and permitting timelines. Grid constraints and demand charges can increase costs or limit expansion. Plan for compliance expenses and potential curtailment risk in your model.